Phillip Securities Group
Please note that the Day Light Saving of Europe and US will be effective on April 1st and March 11th respectively. The trading hours for those relevant contracts will be 1 hour earlier. Any questions, please contact us at 22776677.For details, please visit our foreign futures website or contact us at 22776677.Moreover,the spread of USD/JPY is low as one pip.Please click here for details
 
  Phillip Investor Notes

24-10-2025(Fri) 23-10-2025(Thu) 22-10-2025(Wed) 21-10-2025(Tue) 20-10-2025(Mon)
Page : 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
Investor Notes - Phillip Securities (HK) Ltd
Past Investor Notes  
Phillip Home Send to Friends Free Subscription Give Comments ¤¤¤åª©
31 Dec, 2025 (Wednesday)

            
UBTECH(9880)
Analysis¡G
UBTECH continues to increase its R&D investment in embodied intelligent humanoid robots, focusing on industrial application scenarios, and has successively launched the industrial version of embodied intelligent humanoid robots Walker S, Walker S1, and Walker S2 (this Walker S series serves as an embodied intelligence carrier, specifically designed to address real needs in industrial application scenarios and continuously iterated). At the same time, the Group continues to commit to promoting the development of key technology clusters such as ¡§bionic brain,¡¨ ¡§bionic cerebellum,¡¨ and ¡§high-performance limbs,¡¨ including high-performance servo drive technology, large model technology, semantic VSLAM technology, learning-based motion control technology, visual perception technology, multimodal interaction technology, and other core artificial intelligence technologies.
In the first half of 2025, the Group¡¦s logistics intelligent robots and intelligent robot solutions continued to deepen penetration into five core industries: new energy vehicles, new energy battery production lines, tire production factories, 3C electronic equipment factories, and e-commerce/3PL. Relying on its independently developed ACU robot core controller and UPilot robot operating system, and by integrating three major cloud platform information systems¡XWMS intelligent warehousing cloud platform, MES intelligent factory cloud platform, and CTS intelligent urban logistics cloud platform¡Xthe Group further builds a dual-engine drive model of ¡§unmanned vehicles¡¨ and ¡§humanoid robots,¡¨ adhering to the principle of ¡§in the foreseeable future, continuously building an end-to-end unmanned logistics system based on unmanned vehicles and humanoid robots,¡¨ deepening the implementation of the industry¡¦s first full-stack unmanned logistics solution, helping customers further improve warehousing and logistics efficiency, and achieving a leap in unmanned logistics from availability to high efficiency.
Looking ahead, the Group will continue to invest in the R&D of new models in the industrial version of the embodied intelligent humanoid robot Walker S series, deeply iterate the full-stack technology for humanoid robots, and tackle key embodied intelligence technologies such as integrated joints, bionic five-finger dexterous hands, BrainNet architecture for group brain networks, collaborative intelligent agents Co-Agent, learning-based motion control, spatial intelligence, and ROSA system. The Group will focus on multidimensional spatial intelligence upgrades as the core, continuously enhancing spatial memory, spatial perception, spatial understanding and interaction, multimodal fusion network architecture, multi-head BEV tasks, and other cutting-edge autonomous driving technologies, combined with game-theoretic decision-making control and end-to-end technology, to comprehensively improve the safety, stability, and operational efficiency of unmanned vehicles in complex environments, promote deployment in more park scenarios, and accelerate expansion and implementation from parks to open roads. (I do not hold the above stock)
Strategy¡G
Buy-in Price: $124.00, Target Price: $140.00, Cut Loss Price: $118.00


FORYOU CORP(002906)
Analysis¡G
Huizhou Foryougroup is a leading system supplier of automotive electronic products and their components both domestically and internationally. Its business covers automotive electronics, precision die-casting, precision electronic components, and LED lighting. The Company's automotive electronics business includes new intelligent businesses such as HUD, domain control, and digital acoustics in the fields of intelligent cockpit and intelligent driving. It is expected to benefit from the continuous increase in bicycle value under the wave of automotive intelligence in the future; The Company's precision die-casting business is expected to benefit from the steady growth of the lightweight development trend of new energy. From Q1 to Q3 of 2025, the Company achieved a revenue of 8.791 billion yuan, up 28.5% yoy; The net profit attributable was RMB 561 million, a up 20.8% yoy. According to statistics, from January to August 2025, the Company shipped 540,000 HUD units (excluding standard terminal sales for imports and exports), achieving a market share of 22.1% and securing the top position. The Company is advancing a multi-location production capacity expansion plan, with construction already underway for projects in Huizhou, Shanghai, Zhejiang, Jiangsu, and other regions. Additionally, overseas business development is progressing, while the its robotics-related supporting operations are also being actively pursued.
Strategy¡G
Buy-in Price: $30.40, Target Price: $34.70, Cut Loss Price: $28.10



POP MART (9992.HK) - IPs continuously introduce innovations and globalization expansion has yielded remarkable results

Overview

POP MART is primarily engaged in the design and development of trendy toys. It operates a comprehensive platform covering the entire industry chain of intellectual property (IP) for trendy toys, with businesses including IP incubation and operation, trendy toys and retail, theme park and experiences, and digital entertainment. The company's products include blind boxes, figurines, ball-jointed dolls (BJD), MEGA, plush toys, and derivatives, among others. Its self-developed products primarily feature artist-owned IPs such as THE MONSTERS, MOLLY, SKULLPANDA, and CRYBABY, as well as licensed IPs, which are sold in both domestic and international markets.

Industry Overview

(1) Definition of Trendy Toys:
Trendy toys, in the narrow sense, originated in Hong Kong, China, and Japan in the late 20th century. Created by independent designers and artists, they are also known as art toys or designer toys. Essentially, trendy toys are playthings that integrate concepts from art, design, fashion, painting, sculpture, anime, and more. Categories include action figures, vinyl toys, Japanese sofubi, resin toys, platform toys, blind box figures, building block toys, etc., possessing a semi-luxury attribute. In an environment of consumption downgrading, trendy toys have become symbols for the public to express individuality and attitude. The design style of many trendy toys aims to establish emotional connections and resonance with the audience, thereby attracting consumers to purchase. For example, Xiaoye Hironopersonifies the emotions of the figures, with each figure corresponding to a different state of mind.

(2) Development of the Industry Chain:
POP MART has achieved a full industry chain layout. Its industry chain is mainly divided into three stages, encompassing: IP supply and operation, trendy toy manufacturing, and sales & after-sales service. These also correspond to the upstream, midstream, and downstream stages of the trendy toy industry. In the upstream stage, artists and design studios first create the IP, followed by licensing. Dedicated operation teams then market the IP and engage in secondary creation. The process then moves to the midstream manufacturing stage, and finally to the downstream sales stage. Sales channels include not only online e-commerce, physical stores, and vending machines, but also numerous secondary markets. There are instances where buyers modify or customize the toys after purchase and resell them at higher prices. Consequently, the blind box market holds considerable profit potential. For POP MART, the development of the entire industry chain is relatively mature, with seamless coordination between each link. In terms of industry chain development, POP MART can be considered a leader in the trendy toy industry. In short, as long as there is a market for blind boxes, POP MART's leading position is unlikely to be replaced.

Market Analysis

(1) Consumer Spending Level
In recent years, the primary age groups enthusiastic about purchasing blind boxes have been children, teenagers, and young adults, with most buyers under the age of 40. As China's economy continues to develop and people's disposable income increases, their material life and spiritual world are becoming increasingly enriched. Consequently, visually appealing crafts like blind boxes have gained popularity. In terms of spending power, the pocket money given by parents to minors is gradually increasing, and many young people face no pressure to support elderly family members or children. Therefore, the consumption capacity of this demographic is relatively strong.

(2) Market Size of the Trendy Toy Industry
The Trendy Toy Industry Development Report (2023) estimates that by 2026, the retail market size for trendy toys in mainland China will reach RMB 110.1 billion, with a compound annual growth rate (CAGR) of 24%. Surveys indicate that the number of paying consumers for trendy toys in mainland China is expected to reach 40 million by 2025 and 49 million by 2030. The average monthly spending per consumer on trendy toys increased from RMB 27 in 2015 to RMB 81 in 2020 and is projected to rise to RMB 194 and RMB 254 by 2025 and 2030 respectively. These high-growth industry figures indicate the company's potential to capture greater market dividends in the future.

(3) POP MART's Marketing Strategy
POP MART's marketing strategy is similar to that of companies in other consumer goods industries, with its distinctiveness lying primarily in its products. POP MART's products actually possess differentiated characteristics. The company scouts and signs artists globally, building a diversified IP matrix comprising self-owned, exclusive, and non-exclusive IPs to mitigate dependency risks. The products designed by its signed designers are all unique. Regarding pricing, a standard blind box typically costs between RMB 69 to 89, while limited editions can reach several thousand yuan. In the past, if an IP was unpopular, the company would clear inventory using lucky bags (mystery bags) sold at lower prices, which could attract a significant number of buyers. Sales channels combine online and offline methods. The company conducts social media operations to generate buzz for its products and leverages the celebrity effect of stars and influencers to attract more fans to purchase. Taking Labubu as an example, its explosive popularity resulted from long-term incubation and precise triggering: it first attracted a niche user base with its unique ugly-cute design, then went viral after top celebrities like Thai star Lisa shared photos on social media, rapidly expanded its audience by launching new product categories like vinyl and plush toys, and ultimately achieved personalized IP operation through offline theme parks, exclusive songs, and other means.

Performance Summary

Synergized Growth Across Online and Offline Channels
Online channel sales in Q3 2025 increased by 300%-305% year-on-year, primarily benefiting from e-commerce platform traffic dividends and optimized pre-sale models. Offline channel sales grew by 130%-135% year-on-year, largely driven by significant overseas sales growth. Furthermore, the debut of Labubu in the Macy's Thanksgiving Day Parade, where it replaced the classic Popeye float, marked its successful ascent as a global pop culture icon. As of the first half of 2025, POP MART has opened over 550 offline stores and more than 2,500 robot stores globally.

Remarkable Results from Global Expansion, Overseas Markets Emerge as a Second Growth Engine

Following the global organizational structure upgrade in April 2025, all four regions (The PRC, Asia-Pacific, Americas, Europe & Other Regions) achieved triple-digit year-on-year growth. In H1 2025, revenue from the Americas reached RMB 2.27 billion, surging by 1142.3% year-on-year, with the growth rate further accelerating to 1265%-1270% in the third quarter. Revenue from Europe & Other Regions was RMB 478 million with a 729.2% year-on-year increase, with landmark stores in locations like London's Oxford Street and the Paris Louvre effectively enhancing brand momentum. Asia-Pacific revenue amounted to RMB 2.85 billion, up 257.8% year-on-year, driven by new stores in Tokyo's Shibuya and Manila, enhancing regional penetration, and the Bangkok LABUBU theme store quickly gaining market traction. Revenue from the PRC was RMB 8.28 billion, reflecting a 135.2% year-on-year increase. The contribution of overseas revenue to total revenue reached 40.3%, an increase of 17.5 percentage points year-on-year, indicating that overseas income has become the core driver of growth.

High Gross Margin Sustained at Elevated Levels, Strong Cash Flow Position

The gross margin for H1 2025 remained high at 70.34%, significantly above the traditional toy industry average and approaching luxury goods levels, reflecting its strong IP premium pricing power. Net profit attributable to the parent company was RMB 4.57 billion, increasing nearly fourfold year-on-year, demonstrating continued optimization of profitability. Net cash flow from operating activities reached RMB 5.98 billion with a 213.7% year-on-year increase. The asset-liability ratio stood at 32.4%, reflecting a sound financial structure.

Industry-Leading IP Incubation Capabilities

The company continues to enrich its IP matrix through a model combining artist collaborations + in-house R&D, with self-owned IPs accounting for over 80% of its portfolio. In the first half of 2025, revenue from each of the top five IPs, including THE MONSTERS (LABUBU), MOLLY, SKULLPANDA, and CRYBABY, exceeded RMB 1 billion. Notably, the series featuring LABUBU generated revenue surpassing RMB 4.8 billion, constituting 34.7% of the total and solidifying its role as the core growth engine. The new IP Twinkle Twinkle achieved revenue close to RMB 400 million in H1 2025, exceeding growth expectations and validating the sustainability of the IP incubation system. We believe POP MART possesses a diverse portfolio of IPs and continuously incubates new ones, creating a level of scarcity and exclusivity that is difficult for other similar companies to replicate. Strategies such as hidden variants, limited releases, and membership programs foster a unique sense of belonging and community for customers. This further reinforces its semi-luxury (affordable luxury) attributes. Coupled with celebrity/KOL influence and cross-industry collaborations, these efforts are expected to continuously drive social media proliferation and fuel revenue growth.

Trendy Toys Recognized as a Key Supported Sector; Promising Future for New Consumption

In recent years, China has consistently signaled its intent to boost consumption, with policy support for emerging consumption sectors like trendy toys becoming increasingly defined. The Ministry of Industry and Information Technology, the National Development and Reform Commission, the Ministry of Commerce, the Ministry of Culture and Tourism, the People's Bank of China, and the State Administration for Market Regulation jointly issued the Implementation Plan for Enhancing the Supply-Demand Adaptability of Consumer Goods to Further Promote Consumption. For the first time, this plan explicitly includes trendy toys within the Diversified Interest-Based Consumption Supply category as a key area for support, affirming the consumption value and growth potential of the trendy toy industry at the national policy level. This policy not only provides clear strategic direction for POP MART but also directly aligns with its IP-centric business model through specific measures such as supporting IP incubation and developing brand licensing.

Company valuation

As a leader in China's trendy toy industry, POP MART possesses comprehensive end-to-end IP operation capabilities. The company has adeptly captured market demand for emotional consumption and built a diversified IP portfolio. We believe that under favorable policies, the company is well-positioned to continue incubating other hit IPs in the future, thereby reducing its revenue reliance on the Labubu series. With its ongoing global expansion, the company has achieved explosive growth in overseas revenue, indicating substantial potential for further growth. We forecast the company's revenue for 2025-2027 to be RMB 40.06 billion, RMB 57.3 billion, and RMB 67.8 billion respectively, with EPS of RMB 9.61, RMB 14.24, and RMB 15.75. We initiate coverage with a Buy rating and a target price of HK$237.3, corresponding to a forecasted 2026 P/E ratio of 15x.

Risk factors

1) Macroeconomic downturn impacting end-consumer spending;
2) The company's overseas expansion falling short of expectations;
3) Weakening appeal of IPs/products;
4) Intensifying industry competition.

Financial

Financial
Financial
Financial
Financial

(Current Price as of: 30 Dec 2025)
Exchange rate: HKD/RMB = 0.90
Source: PSHK Est.

Download PDF version...




Recommendation on 31-12-2025
RecommendationBuy
Price on Recommendation Date$ 190.800
Suggested purchase priceN/A
Target Price$ 237.300
Writer Info
Margaret Li
(Analyst)
Tel: 22776535
Email:
margaretli@phillip.com.hk

Local Index
       Index    Change   Change%

World Index
       Index    Change   Change%
  

A-H spread
Stock Code H share
Price
A share
Price
H share
discount


Oversea Research Reports


Investment Service Centre



Enquiry : 2277 6666 OR investornotes@phillip.com.hk
If you cannot read this e-mail in the proper format, please click here to view the web version.

Information contained herein is based on sources that Phillip Securities (Hong Kong) Limited and/or its affiliates ( the ¡§Group¡¨) believe to be accurate. The Group does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The Group (or its employees) may have interests in relevant investment products. For details of different products¡¦ risks, please view the Risk Disclosures Statement on http://www.phillip.com.hk.

If you DO NOT wish to receive further marketing emails from us, please click HERE to opt-out.

ª©Åv©Ò¦³¡A ½¦L¥²¨s¡C

Copyright(C) 2025 Phillip Securities (HK) Ltd. All Rights Reserved.


Copyright © 2011 Phillip Securities Group. All Rights Reserved [ Risk Disclosures Statement ] [ Terms and Conditions ] [ Personal Data Policy ]