Phillip Securities Group
Please note that the Day Light Saving of Europe and US will be effective on April 1st and March 11th respectively. The trading hours for those relevant contracts will be 1 hour earlier. Any questions, please contact us at 22776677.For details, please visit our foreign futures website or contact us at 22776677.Moreover,the spread of USD/JPY is low as one pip.Please click here for details
 
  Phillip Investor Notes

15-02-2024(Thu) 14-02-2024(Wed) 09-02-2024(Fri) 08-02-2024(Thu) 07-02-2024(Wed)
Page : 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
Investor Notes - Phillip Securities (HK) Ltd
Past Investor Notes  
Phillip Home Send to Friends Free Subscription Give Comments ¤¤¤åª©
22 Oct, 2019 (Tuesday)

            
HANSOH PHARMA(3692)
Analysis¡G
Hansoh Pharmaceutical Group (3692) is one of the leading research and development¡Vdriven pharmaceutical companies in China, devoting itself to meet the unmet clinical needs of patients and improve the health and well-being of human beings through continuing innovation. The Group has established a leading position in some of the largest and fastest-growing therapeutic areas in China with significant unmet clinical needs, including central nervous system (¡§CNS¡¨) diseases, oncology, anti-infectives and diabetes. The Group recently announced that ¡§fosaprepitant dimeglumine for injection¡¨ (product name ¡§Tanneng¡¨ (©Z¯à)) developed by Jiangsu Hansoh Pharmaceutical, a subsidiary of the Group, has been granted drug registration approval by the National Medical Products Administration of the People`s Republic of China and obtained approval for marketing. The obtaining of approval for marketing will further enrich and improve the oncology product pipeline of the Group. (I do not hold the above stock)
Strategy¡G
Buy-in Price: $25.00, Target Price: $28.00, Cut Loss Price: $23.50


EUROEYES(1846)
Analysis¡G
EuroEyes is one of the leading brands in the vision correction industry in Germany and Denmark, combining German ophthalmology excellence with 25 years of personalized customer service experience. The company provides quality services to target customers with medium to high income levels. With operations in Germany, Denmark and China, the company is one of the few eye clinic groups with extensive geographic coverage.
Strategy¡G
Buy-in Price: $9.18, Target Price: $13.60, Cut Loss Price: $6.80


CASIO Computer Co Ltd (6952)
Founded in 1980. Handles watches, electronic dictionaries, calculators, electronic stationery, electronic musical instruments, handy terminals, electronic registers, management support systems, data projectors, molded parts, molds, and so on. In 1957, the world's first small pure electric calculator ¡§14-A¡¨ was launched. The watch brand ¡§G-SHOCK¡¨ has an impact-resistance structure.Result announcement on August.01 for the 1Q (April-June) of 2020 Fiscal term, net sales decreased 1.1% year on year to 66.78 billion yen, operating income increased 13.9% to 7.53 billion yen, and net income increased 1.9% to 4,903 billion yen. Sales revenue decreased due to foreign exchange back into Japanese yen. G-SHOCK sales in good shape, metal build series MT-G product increasing weight inside segmentation improves profitability. As for musical instruments, highly profitable Slim & Smart expanded.Full-year company plan is for net sales is 315.0 billion yen, up 5.6% year on year, operating income up 4.1% to 31.5 billion yen, and net income up 1.6% to 22.5 billion yen. On September 24, it was announced that it was selected for the third consecutive year in the Dow Jones Sustainability Asia Pacific Index, a constituent stock in the Asia Pacific region of DJSI, the world's leading SRI index.Target price : 1,720 yenBUY price : 1,530 yenCut-Lost price : 1,390 yen



CMS (867.HK) - Leading Pharmaceutical Marketing and Promotion Company

Result Update

For the six months ended June 30, 2019, the company recorded operating income of RMB 2.964 billion, an increase of 11.7% YoY; if excluding the effect of the ¡§two-invoice system¡¨ revenue was RMB 3.402 billion, an increase of 14.4% YoY, mainly because of an increase in sales volume. Gross profit was RMB 2.218 billion, a YoY increase of 17.7%; excluding the effect of the ¡§two-invoice system¡¨, gross profit was RMB 2.023 billion, a YoY increase of 16.0%, mainly reflecting the increase in turnover. Gross profit margin was 74.8%, up 3.9ppt YoY; excluding the effect of the ¡§two-invoice system¡¨, gross profit margin was 59.5%, an increase of 0.8ppt YoY, mainly due to decreases in import duty rate and value-added tax rate. The selling expenses were RMB 883 million, up 20.1% YoY; selling expenses accounted for 29.8% of turnover, an increase of 2.1ppt YoY; excluding the effect of the ¡§two-invoice system¡¨, selling expenses accounted for 20.2% of turnover, with an increase of 0.2ppt YoY, mainly reflecting increases in academic promotion activities and human costs. The administrative expenses of the company was RMB 110.3 million, an increase of 12.0% YoY; the administrative expenses accounted for 3.7% of the turnover, which was the same as that of the same period of 2018; excluding the effect of the ¡§two-invoice system¡¨, administrative expenses accounted for 3.2, a YoY decrease of 0.1ppt, mainly due to the effective control over expenses and the benefit from economies of scale. Finance costs were RMB 29.1 million, a decrease of 31.3% YoY, mainly due to a decrease in utilization of loans. The profit for the period was RMB 1.168 billion, a YoY increase of 22.2%, mainly due to the continuous growth in turnover and an increase in other gains.

Accelerate the development of innovative product development

The company mainly invests in innovative products of different innovation levels and development stages by making equity investment in overseas R&D companies or achieving strategic collaboration with them. As of June 30, 2019, the company acquired four innovative products with sufficient competitive advantages to meet the clinical needs in Chinese market. Among them, two have been launched in the United States, the European Union and other regions, and the other two are in the clinical stage. The company's innovative products have expanded to 13 products in various fields, including ophthalmology, dermatology, nervous system, anti-tumor, immune system, digestive system. anti-infection and endocrine system.

In-licensing

Cyclosporine A, 0.09% Eye Drops

Cyclosporin A, 0.09% Eye Drops is a nanotechnology enabled-formulation in a clear, preservative-free, aqueous solution. It is the globally first patent protected innovative 0.09% cyclosporin ophthalmic solution using nanotechnology for the treatment of increasing tear production in patients with dry eye. The drug was marketed in the United States in August 2018. In June 2019, the company through its wholly-owned subsidiary signed a Licensing Agreement with a wholly-owned subsidiary of Sun Pharma, a global pharmaceutical company focusing on branded innovative products and complex generics, and gained an exclusive license with the right to grant sublicenses under Sun Pharma's intellectual property rights and regulatory documentation to develop and commercialize its product Cyclosporin A, 0.09% Eye Drops in greater China (including Hong Kong, Macao and Taiwan).

Tildrakizumab (A Monoclonal Antibody Specifically Targeting Interleukin-23 (IL-23))

Tildrakizumab-asmn is a humanized IgG1/k monoclonal antibody that specifically target IL-23 to treat adults with moderate-to-severe plaque psoriasis that meets systemic or phototherapy indications. The drug was marketed in the United States in March 2018. In June 2019, the company through its wholly-owned subsidiary signed a Licensing Agreement with a wholly-owned subsidiary of Sun Pharma, and gained and exclusive, royalty-bearing license with the right to grant sublicenses under Sun Pharma's intellectual property rights to develop, use, sell, offer to sell and import Tildrakizumab in Greater China (including Hong Kong, Macao and Taiwan).

Equity Investment

MTD201 (A Q-SpheraTM Polymer Microsphere Formulation of Octreotide), MTX110 (Panobinostat)

In January 2019, the company through its wholly-owned subsidiary made an equity investment in a UK-based international specialty pharmaceutical company, Midatech Pharma, which specializes in R&D of a pipeline of medicines for oncology and immunotherapy, and gained exclusive, perpetual, transferable, sub-licensable rights to develop and commercialize its current products mainly including MTD201 and MTX110, and certain new pharmaceutical products or line extension in China (including Hong Kong, Macao and Taiwan) and specific Southeast Asian countries. MTD201 is a Q-SpheraTM polymer microsphere formulation of Octreotide developed for the treatment of neuroendocrine tumors (NETs) and acromegaly. MTX110 is primarily developed for the treatment of diffuse intrinsic pontine glioma (DIPG).

Continuous optimization of existing product portfolio

The company divides its existing products into cardio-cerebrovascular line, digestion line, ophthalmology line and dermatology line. The main products of cardio-cerebrovascular line include Xinhuosu, Plendil and Deanxit. As of 1H2019, the cardio-cerebrovascular line realized revenue of RMB 1.341 billion, a year-on-year increase of 3.7%. If excluding the effect of "two-invoice system", the income from the cardio-cerebrovascular line will reach RMB 1.940 billion, showing a year-on-year increase of 14.7%, accounting for 57% of the company's turnover excluding the effect of ¡§two-invoice system¡¨. The main products of the digestion line include Ursofalk, Salofalk, Bioflor and Combizym. As of 1H2019, the digestion line realized revenue of RMB 1.027 billion, representing a year-on-year increase of 19.6%, accounting for 30.2% of the company's turnover excluding the effect of ¡§two-invoice system¡¨. The main product of the ophthalmology line is Augentropfen Stullen Mono Eye Drops. As of 1H2019, the ophthalmology line realized revenue of RMB 115.2 million, a year-on-year increase of 9.5%, accounting for 3.4% of the company's turnover excluding the effect of ¡§two-invoice system¡¨. The main product of dermatology line is Hirudoid. As of 1H2019, the dermatology line realized revenue of RMB 86 million, a year-on-year increase of 16.5%, accounting for 2.5% of the company's turnover excluding the effect of ¡§two-invoice system¡¨. As of1H2019, the company's other sales and promotion products realized revenue of RMB 395 million, an increase of 21.8% year-on-year; if excluding the effect of ¡§two-invoice system¡¨, the realized revenue was RMB 233 million, a decrease of 5.1% year-on-year, accounting for 6.8% of the company's turnover excluding the effect of "two-invoice system".

Continue to promote network development

In 1H2019, the company used digital marketing tools and digital internal management systems to implement a new academic promotion model, making business data easy to analyze, traceable, and employee behavior management more standardized. At the same time, the company optimized the personnel and compensation system and upgraded the training system to improve employee execution efficiency. The company also steadily promoted the construction and development of the retail team, maintaining and expanding the coverage and channel layout of the retail business. For1H2019, the company's promotion network covers more than 57,000 hospitals and medical institutions across the country, covering all provincial administrative regions and most prefecture-level administrative regions, and also China's tertiary hospitals, secondary hospitals and the main departments of the tertiary hospital.

Financial Forecast and Valuation

We forecast that the company's FY19/FY20/FY21 income will be RMB 5.98/6.30/6.74 billion, representing an increase of 10.12%/5.36%/6.95% YoY; net profit attributable to shareholders will be RMB 2.19/2.30/2.45 billion, increasing 18.23%/5.07%/6.65% YoY; corresponding EPS will be RMB 0.88/0.93/0.98. We use DCF model and residual income model to value the company. Assuming equity cost is 10.65%, debt cost is 5%, and WACC is 10.14%. We get PT of HKD 11.34 and HKD 11.31 respectively. The higher valuation result corresponds to FY19/FY20/FY21 12.86x/12.24x/11.55x PE, which has an increase of +12.74% compared to the current price (HKD 10.06 as of October 18, 2019), giving an ¡§Accumulate¡¨ rating.

Risk

The launch of new products fails expectations; Industry policy risk.

Financials

Click Here for PDF format...




Recommendation on 22-10-2019
RecommendationAccumulate
Price on Recommendation Date$ 10.060
Suggested purchase priceN/A
Target Price$ 11.340
Writer Info
Leon Duan
(Research Analyst)
Tel: +852 2277 6515
Email:
leonduan@phillip.com.hk

Local Index
       Index    Change   Change%

World Index
       Index    Change   Change%
  

A-H spread
Stock Code H share
Price
A share
Price
H share
discount


Oversea Research Reports


Investment Service Centre



Enquiry : 2277 6666 OR investornotes@phillip.com.hk
If you cannot read this e-mail in the proper format, please click here to view the web version.

Information contained herein is based on sources that Phillip Securities (Hong Kong) Limited and/or its affiliates ( the ¡§Group¡¨) believe to be accurate. The Group does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The Group (or its employees) may have interests in relevant investment products. For details of different products¡¦ risks, please view the Risk Disclosures Statement on http://www.phillip.com.hk.

If you DO NOT wish to receive further marketing emails from us, please click HERE to opt-out.

ª©Åv©Ò¦³¡A ½¦L¥²¨s¡C

Copyright(C) 2019 Phillip Securities (HK) Ltd. All Rights Reserved.


Copyright © 2011 Phillip Securities Group. All Rights Reserved [ Risk Disclosures Statement ] [ Terms and Conditions ] [ Personal Data Policy ]